Nationwide Multifamily Properties

#1

Price - $1,535,000

Cap rate - 4.5%

Capex - $101,000

Monthly Rental Income - $10,065

Market - Arizona

Units - 8

_{**All numbers shared are estimates}

^{**Pro forma, a Latin term that means “for the sake of form” or “as a matter of form”, is a method of calculating financial results using certain projections or presumptions.}

#2

PRICE - $2,750,000

CAP RATE - 4.8%

CAPEX - $50,000

MONTHLY RENTAL INCOME - $16,140

MARKET - UTAH

UNITS - 12

#3

PRICE - $1,400,000

CAP RATE - 4.8%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $8,070

MARKET - COLORADO

UNITS - 6

#4

PRICE - $345,000

CAP RATE - 4.5%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $2,485

MARKET - arizona

UNITS - 3

#5

PRICE - $785,000

CAP RATE - 5.0%

CAPEX - $85,000

MONTHLY RENTAL INCOME - $5,180

MARKET - arizona

UNITS - 4

#6

PRICE - $785,000

CAP RATE - 5.1%

CAPEX - $40,000

MONTHLY RENTAL INCOME - $4,030

MARKET - arizona

UNITS - 4

#7

PRICE - $470,000

CAP RATE - 5.6%

CAPEX - $45,000

MONTHLY RENTAL INCOME - $3,390

MARKET - arizona

UNITS - 2

#8

PRICE - $375,000

CAP RATE - 5.3%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $2,790

MARKET - arizona

UNITS - 2

#9

PRICE - $700,000

CAP RATE - 4.4%

CAPEX - $0

MONTHLY RENTAL INCOME - $3,690

MARKET - colorado

UNITS - 2

#10

PRICE - $450,000

CAP RATE - 4.8%

CAPEX - $50,000

MONTHLY RENTAL INCOME - $3,185

MARKET - arizona

UNITS - 3

#11

PRICE - $424,000

CAP RATE - 5.2%

CAPEX - $80,000

MONTHLY RENTAL INCOME - $3,190

MARKET - utah

UNITS - 2