Multifamily Properties | Matthew McClellan | Align Right Realty Skip to main content

Nationwide Multifamily Properties

MultiFamily Investors? I have Off-Market deals nationwide, many that are not listed here. Contact me for full list and FREE Strategy Session

35059_265223_Screen Shot 2022-02-25 at 5.57.44 PM.png

Matthew McClellan

928-710-1588

[email protected]

Realtor/ Multifamily Specialist

Free Strategy Session Available

35059_265223_Multifamily 1.png

#1

Price - $1,535,000

Cap rate - 4.5%

Capex - $101,000

Monthly Rental Income - $10,065

Market - Arizona

Units - 8

35059_265223_Thank (1).png

**All numbers shared are estimates

**Pro forma, a Latin term that means “for the sake of form” or “as a matter of form”, is a method of calculating financial results using certain projections or presumptions.

35059_265223_Screen Shot 2022-02-25 at 4.02.39 PM.png

#2

PRICE - $2,750,000

CAP RATE - 4.8%

CAPEX - $50,000

MONTHLY RENTAL INCOME - $16,140

MARKET - UTAH

UNITS - 12

35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 4.16.31 PM.png

#3

PRICE - $1,400,000

CAP RATE - 4.8%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $8,070

MARKET - COLORADO

UNITS - 6

35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 4.32.24 PM.png

#4

PRICE - $345,000

CAP RATE - 4.5%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $2,485

MARKET - arizona

UNITS - 3

35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 4.40.57 PM.png

#5

PRICE - $785,000

CAP RATE - 5.0%

CAPEX - $85,000

MONTHLY RENTAL INCOME - $5,180

MARKET - arizona

UNITS - 4


35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 4.53.23 PM.png

#6

PRICE - $785,000

CAP RATE - 5.1%

CAPEX - $40,000

MONTHLY RENTAL INCOME - $4,030

MARKET - arizona

UNITS - 4


35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 4.56.58 PM.png

#7

PRICE - $470,000

CAP RATE - 5.6%

CAPEX - $45,000

MONTHLY RENTAL INCOME - $3,390

MARKET - arizona

UNITS - 2


35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 5.01.19 PM.png

#8

PRICE - $375,000

CAP RATE - 5.3%

CAPEX - $65,000

MONTHLY RENTAL INCOME - $2,790

MARKET - arizona

UNITS - 2


35059_265223_3555_Thank.png
35059_265223_Screen Shot 2022-02-25 at 5.06.39 PM.png

#9

PRICE - $700,000

CAP RATE - 4.4%

CAPEX - $0

MONTHLY RENTAL INCOME - $3,690

MARKET - colorado

UNITS - 2


35059_265223_Thank (1).png
35059_265223_Screen Shot 2022-02-25 at 5.25.58 PM.png

#10

PRICE - $450,000

CAP RATE - 4.8%

CAPEX - $50,000

MONTHLY RENTAL INCOME - $3,185

MARKET - arizona

UNITS - 3

35059_265223_3555_Thank.png
35059_265223_Screen Shot 2022-02-25 at 5.31.07 PM.png

#11

PRICE - $424,000

CAP RATE - 5.2%

CAPEX - $80,000

MONTHLY RENTAL INCOME - $3,190

MARKET - utah

UNITS - 2


35059_265223_Thank (1).png